Danh Sách Theo Dõi Ý Tưởng ProPicks AI Sàng Lọc Khám Phá Dữ Liệu Biểu Đồ Công Việc Đã Lưu

Abrdn Asia Focus PLC

LSE:AAS

Anh Quốc / Tài chính / Thị Trường Vốn

Tổng Quan

Lịch Sử Tài Chính 10 Năm

Giá Cổ Phiếu

2.92 GBP


Key Metrics	Latest
Total Revenue	56.543 M
Adjusted EBITDA	52.193 M
EBITDA Margin	92.3%
Net Profit Margin	66.1%
Total Assets	581.3 M
Total Debt	66.274 M

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Jul-15	Jul-16	Jul-17	Jul-18	Jul-19	Jul-20	Jul-21	Jul-22	Jul-23	Jul-24	12 Months

Revenue	(11)	69	68	22	36	(54)	158	(4)	45	57	57
% Growth		-705.3%	-1.7%	-68.3%	65.4%	-251.0%	-392.2%	-102.7%	-1165.2%	24.8%

Adjusted EBITDA	(17)	64	63	16	31	(58)	153	(9)	41	52	52
% Margin	147.9%	92.1%	92.9%	75.7%	86.6%	107.7%	96.9%	202.0%	90.4%	92.3%	92.3%

Adjusted EBIT	(17)	64	63	16	31	(58)	153	(9)	41	52	52
% Margin	147.9%	92.1%	92.9%	75.7%	86.6%	107.7%	96.9%	202.0%	90.4%	92.3%	92.3%

Adjusted Net Income	(19)	61	61	13	27	(60)	146	(11)	35	37	37
% Margin	166.8%	87.9%	89.3%	59.1%	75.5%	111.9%	92.9%	251.7%	77.7%	66.1%	66.1%

Adjusted Basic EPS	(0.10)	0.33	0.34	0.07	0.16	(0.37)	0.92	(0.07)	0.22	0.24	0.24

Tính Toán Được Hỗ Trợ

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
GBP	Fiscal Year Ending										Latest
(in millions)	Jul-15	Jul-16	Jul-17	Jul-18	Jul-19	Jul-20	Jul-21	Jul-22	Jul-23	Jul-24	Jul-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Revenue	(11)	69	68	22	36	(54)	158	(4)	45	57	57
% Growth	NA	-705.3%	-1.7%	-68.3%	65.4%	-251.0%	-392.2%	-102.7%	-1165.2%	24.8%

Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	(11)	69	68	22	36	(54)	158	(4)	45	57	57
% Revenue	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)
General and Admin	(5)	(5)	(5)	(5)	(5)	(4)	(5)	(4)	(4)	(4)	(4)
Other Inc / (Exp)	(0)	(1)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(1)	(1)
Total Operating Exp	(6)	(6)	(5)	(6)	(6)	(4)	(5)	(5)	(5)	(5)	(5)

Operating Income	(17)	63	63	16	30	(58)	152	(9)	41	51	51
% Revenue	149.1%	90.9%	92.6%	74.4%	82.7%	107.9%	96.6%	210.3%	89.6%	90.4%	90.4%

Interest Expense	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)
Pre-tax Income	(19)	61	61	14	28	(60)	151	(11)	39	49	49
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(1)	(1)	(1)	(1)	(1)	(1)	(4)	(0)	(3)	(12)	(12)
Net Income to Company	(19)	61	61	13	27	(60)	146	(11)	35	37	37
% Margin	166.8%	87.9%	89.3%	59.1%	75.5%	111.9%	92.9%	259.2%	77.7%	66.0%	66.0%

Minority Interest in Earnings	0	0	0	0	0	0	0	0	0	0	0
Net Income to Stockholders	(19)	61	61	13	27	(60)	146	(11)	35	37	37

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	(19)	61	61	13	27	(60)	146	(11)	35	37	37
% Margin	166.8%	87.9%	89.3%	59.1%	75.5%	111.9%	92.9%	259.2%	77.7%	66.0%	66.0%

As Reported
Basic EPS (Continuing Ops)	(0.10)	0.33	0.34	0.07	0.16	(0.37)	0.92	(0.07)	0.22	0.24	0.24
Diluted EPS (Continuing Ops)	(0.10)	0.30	0.32	0.07	0.15	(0.37)	0.86	(0.07)	0.21	0.23	0.23

WA Basic Shares Out.	190.47	184.09	176.54	173.45	172.49	165.38	158.64	156.95	156.86	154.77	154.77
WA Diluted Shares Out.	210.39	204.00	196.44	173.45	185.11	165.38	171.15	156.95	169.37	167.26	167.26

EBITDA, EBIT Reconciliation
EBT, Incl. Unusual Items	(19)	61	61	14	28	(60)	151	(11)	39	49	49
Addback: Net Interest Expense	2	2	2	2	2	2	2	2	2	2	2
Addback: Other Non Operating Expenses, Total	0	1	0	0	1	0	0	(0)	0	1	1
Addback: Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Adjusted EBITDA	(17)	64	63	16	31	(58)	153	(9)	41	52	52
% Margin	147.9%	92.1%	92.9%	75.7%	86.6%	107.7%	96.9%	202.0%	90.4%	92.3%	92.3%

Adjusted EBIT	(17)	64	63	16	31	(58)	153	(9)	41	52	52
% Margin	147.9%	92.1%	92.9%	75.7%	86.6%	107.7%	96.9%	202.0%	90.4%	92.3%	92.3%

Adjusted Net Income Reconciliation
Net Income to Company	(19)	61	61	13	27	(60)	146	(11)	35	37	37
Addback: Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	0	0	0	(0)	0	(0)	(0)
Adjusted Net Income	(19)	61	61	13	27	(60)	146	(11)	35	37	37
% Margin	166.8%	87.9%	89.3%	59.1%	75.5%	111.9%	92.9%	251.7%	77.7%	66.1%	66.1%

Bản quyền được bảo hộ. Đ.Khoản Sử Dụng

Lỗi Tải

Abrdn Asia Focus PLC

LSE:AAS

Anh Quốc / Tài chính / Thị Trường Vốn

Lịch Sử Tài Chính 10 Năm