Credito Emiliano

BIT:CE

Ý / Tài chính / Ngân Hàng

Tổng Quan

Tin tức

Lịch Sử Tài Chính Ngân Hàng 10 Năm

Giá Cổ Phiếu

12.76 EUR

Model Summary
-	-
Key Metrics	Latest
Total Revenue	1.937 B
Net Profit Margin	32.0%
Total Assets	67.969 B
Total Equity	4.293 B

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months

Net Revenue	983	1,002	1,028	1,061	1,114	1,067	1,290	1,382	1,823	1,937	1,937
% Growth		2.0%	2.6%	3.3%	5.0%	-4.3%	21.0%	7.1%	31.9%	6.2%

Adjusted Net Income	180	154	178	192	199	208	292	330	570	620	620
% Margin	18.3%	15.4%	17.4%	18.1%	17.8%	19.5%	22.6%	23.9%	31.2%	32.0%	32.0%

Adjusted Basic EPS	0.54	0.46	0.54	0.58	0.60	0.63	0.87	0.97	1.68	1.82	1.82

Tính Toán Được Hỗ Trợ

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Press Release
EUR	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Net Revenue	983	1,002	1,028	1,061	1,114	1,067	1,290	1,382	1,823	1,937	1,937
% Growth	NA	2.0%	2.6%	3.3%	5.0%	-4.3%	21.0%	7.1%	31.9%	6.2%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	(14)	(14)	(11)	(14)	(14)	(8)	(10)	(15)	(21)	0	0
General and Admin	(710)	(750)	(738)	(761)	(769)	(670)	(743)	(746)	(775)	(1,128)	(1,128)
Other Exp / (Inc)	(19)	(29)	(7)	(16)	(35)	(136)	(71)	(147)	(202)	101	101
Total Operating Exp	(743)	(793)	(756)	(791)	(818)	(814)	(824)	(907)	(998)	(1,026)	(1,026)

Operating Income	239	209	272	270	296	253	466	475	825	911	911
% Revenue	24.3%	20.8%	26.5%	25.5%	26.6%	23.7%	36.1%	34.4%	45.3%	47.0%	47.0%

Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Pre-tax Income	239	209	272	270	296	253	466	475	825	911	911
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(73)	(77)	(85)	(84)	(95)	(51)	(114)	(149)	(263)	(291)	(291)
Net Income to Company	166	132	186	187	201	202	353	326	562	620	620
% Margin	16.9%	13.2%	18.1%	17.6%	18.1%	18.9%	27.3%	23.6%	30.8%	32.0%	32.0%

Minority Interest in Earnings						(0)	(0)	(0)
Net Income to Stockholders	166	132	186	187	201	202	352	326	562	620	620

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	(0)	0	0	0	0	0	0

Net Income to Common	166	132	186	187	201	202	352	326	562	620	620
% Margin	16.9%	13.2%	18.1%	17.6%	18.1%	18.9%	27.3%	23.6%	30.8%	32.0%	32.0%

As Reported
Basic EPS (Continuing Ops)	0.50	0.40	0.56	0.56	0.61	0.61	1.05	0.96	1.65	1.82	1.82
Diluted EPS (Continuing Ops)	0.50	0.40	0.56	0.56	0.61	0.61	1.05	0.93	1.65	1.82	1.82

WA Basic Shares Out.	332	332	331	331	331	332	335	340	340	341	341
WA Diluted Shares Out.	332	332	331	331	331	332	335	340	340	341	341

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	22	26	28	32	36	39	43	46	54	55	55
Addback: Restructuring Charges	0	0	0	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	5	24	0	8	(6)	4	4	(1)	2	0	0
Addback: Other Unusual Items	13	6	(11)	(1)	2	4	(86)	6	9	0	0
Total Unusual Items	41	56	18	40	32	47	(39)	51	64	55	55
% Margin	4.1%	5.6%	1.7%	3.7%	2.9%	4.4%	-3.0%	3.7%	3.5%	2.9%	2.9%

Adjusted Net Income Reconciliation
Net Income to Company	166	132	186	187	201	202	353	326	562	620	620
Addback: Unusual Items	18	30	(11)	8	(4)	8	(82)	5	10	0	0
Less: Tax Benefit of Unusual Items (26%)	(5)	(8)	3	(2)	1	(2)	21	(1)	(3)	0	0
Adjusted Net Income	180	154	178	192	199	208	292	330	570	620	620
% Margin	18.3%	15.4%	17.4%	18.1%	17.8%	19.5%	22.6%	23.9%	31.2%	32.0%	32.0%

Bản quyền được bảo hộ. Đ.Khoản Sử Dụng

Lỗi Tải

Credito Emiliano

BIT:CE

Ý / Tài chính / Ngân Hàng

Lịch Sử Tài Chính Ngân Hàng 10 Năm